DUKElectric & gas utilities
Duke Energy
Not investment advice. Kevin may own this stock. How we value stocks
By Kevin Amado
Updated
- Price
- $128.77
- Analysts view
- Leaning bullish
- Discount category
- Close to intrinsic value
- Pick status
- Research only
- Next earnings
- Earnings Feb 5 · · estimated
- Market cap
- $100B
- Shares of Apr 30, 2026
- Yield at current rate
- 3.4%
- Current annual rate, at the price of Nov 12, 2026
- Dividend yield
- 3.3%
- Last 12 months, at the price of Nov 12, 2026
- P/E (trailing)
- 19.8
- Price of Nov 12, 2026
- EPS (trailing)
- $6.52
- 12 months to Mar 31, 2026
- 52-week range
- $112.40 – $134.49
- To Nov 12, 2026
- Beta
- 0.32
- Vs S&P 500, 5 years monthly, to Oct 30, 2026
- Average volume
- 4.0M
- 3 months, to Nov 12, 2026
Check the numbers:ExchangeGoogle FinanceYahoo FinanceSEC filings
In short
- Thesis
- The market prices Duke Energy for a very large building plan paid with debt and new shares, and fair North Carolina rate orders with steady earnings growth through 2027 can close the gap.
- Gap
- Can close. The North Carolina rate orders expected in November 2026 and the Q4 2026 report in February 2027 give dated tests of the earnings plan.
Company guidance: Adjusted EPS of $6.70 to $6.80 for 2026, and 5% to 7% annual growth through 2030 (, Q3 2026 earnings release (8-K))
Price history
About
Duke Energy is one of the largest US utility companies, based in Charlotte, North Carolina. Its electric utilities serve 8.7 million customers in North Carolina, South Carolina, Florida, Indiana, Ohio and Kentucky, and own 55,700 megawatts of generating capacity. Its gas utilities serve 1.6 million customers in North Carolina, South Carolina, Ohio and Kentucky.
State commissions set its rates. In 2026, Duke sold Piedmont's Tennessee gas business to Spire for $2.5 billion, and it plans to merge Duke Energy Progress into Duke Energy Carolinas. Duke targets adjusted EPS growth of 5% to 7% a year through 2030.
Thesis
The market prices Duke Energy for a very large building plan that needs more debt and new shares. Total debt was $92.8 billion at September 30, 2026. In August 2026, Duke sold $2.0 billion of equity units, which oblige holders to buy new shares by August 2029. Regulators in its states also watch customer bills closely: Florida regulators approved lower rates at Duke Energy Florida for 2027, and Duke said in October 2026 that it protects customers from the costs of data centers.
Storms add costs, such as Hurricane Isaias in Florida in October 2026. For the gap to close, three things must be true. The North Carolina Utilities Commission must approve the settlements in the Duke Energy Carolinas and Duke Energy Progress rate cases, with a return on equity of 9.8% on a 53% equity ratio, by November 2026, as Duke expects. Adjusted EPS must reach the narrowed 2026 guidance of $6.70 to $6.80 and keep growing 5% to 7% a year, in the top half of that range from 2028, as Duke expects.
Duke must fund its plan without more equity than planned. The North Carolina orders, expected in November 2026, and the 2027 guidance with the Q4 2026 report in February 2027 are the next tests. If these checks pass, the gap can close over the next four to six quarters. The main reason it may not close is higher interest rates, which raise financing costs and make regulated returns less attractive.
Checkpoints
- Nov 5, 2026PassedQ3 2026 earnings: guidanceAdjusted EPS on track for the $6.55 to $6.80 guidance, with storm costs in line with the plan, passes; lower guidance or a large unrecovered storm cost fails.Outcome: Duke narrowed its 2026 adjusted EPS guidance to $6.70 to $6.80 and reported no special items for storm costs.
- Nov 2026 · est.Due this monthNorth Carolina rate case ordersOrders that approve the settlements with a 9.8% return on equity and new rates from January 1, 2027 pass; a lower return, less approved capital or a delay fails.
- Feb 5, 2027 · est.PendingQ4 2026 results and 2027 guidance2026 adjusted EPS of $6.70 to $6.80 and 2027 guidance in line with growth of 5% to 7% a year pass; a lower result or a lower growth target fails.
Recent events
- November 9, 2026Duke amended its main credit agreement. The lenders agreed to let Duke Energy Progress merge into Duke Energy Carolinas, which Duke expects to do on January 1, 2027.
- November 5, 2026Duke reported Q3 2026 results. Reported and adjusted EPS were $1.99, up from $1.81, because of the recovery of grid investments and favorable weather. Duke narrowed its 2026 adjusted EPS guidance to $6.70 to $6.80, from $6.55 to $6.80, and expects results near the top. It kept its growth target of 5% to 7% a year through 2030 and expects to grow in the top half of that range from 2028. The merger of Duke Energy Progress into Duke Energy Carolinas is still targeted for January 1, 2027.
- November 3, 2026The Florida Public Service Commission approved Duke Energy Florida's request to lower its rates in 2027. A typical residential customer who uses 1,000 kWh a month will pay $33 less in January 2027 than in January 2026. Duke said that a new tax strategy let it avoid a base rate increase that was planned for 2027.
Show 6 older eventsHide older events
- October 10, 2026Hurricane Isaias passed through Florida. Duke Energy Florida restored power to about 10,000 customers by the next morning, with about 2,200 still without power, and said that its grid improvements helped customers.
- September 25, 2026Duke's board appointed Joyce Mullen, the former CEO of Insight Enterprises, as a director from September 28, 2026.
- September 3, 2026Duke Energy Florida asked regulators to lower its rates from January 2027, compared with December 2026.
- August 13, 2026Duke sold 40 million equity units for $2.0 billion. Each unit includes a contract to buy Duke shares by August 1, 2029 and an interest in 4.85% notes due 2032 and 2036. The total annual payment on the units is 7.75%.
- August 5, 2026Duke Energy Progress filed a settlement in its North Carolina rate case with a return on equity of 9.8% on a 53% equity ratio and about $3.4 billion of capital in its multi-year rate plan. Duke Energy Carolinas filed a similar settlement on July 17, 2026, with about $3.8 billion of capital. Orders are expected by November 2026.
- August 4, 2026Duke reported Q2 2026 results. Reported EPS was $1.38 and adjusted EPS was $1.43, up from $1.25. Duke reaffirmed its 2026 adjusted EPS guidance of $6.55 to $6.80 and its 5% to 7% growth target through 2030.
Latest news and filings
- Last earnings
- November 5, 2026 (8-K on sec.gov)
- Next earnings
- Expected about February 5, 2027. The company has not confirmed the date.
- 8-KNew material agreementFiled · Read it on sec.gov
- 10-QQuarterly report for the period ended Sep 30, 2026Filed · duk-20260930
- 8-KEarnings releaseFiled · Press release and exhibits
- 8-KChange of directors or officers and Other company newsFiled · Read it on sec.gov
- 8-KOther company newsFiled · Read it on sec.gov
- 8-KInvestor disclosureFiled · Read it on sec.gov
- 10-QQuarterly report for the period ended Jun 30, 2026Filed · duk-20260630
- 8-KEarnings releaseFiled · Press release and exhibits
- 8-KInvestor disclosureFiled · Read it on sec.gov
- 8-KInvestor disclosureFiled · Read it on sec.gov
Risks
- The North Carolina Utilities Commission can reject or change the rate case settlements. A lower return or less capital in the multi-year rate plans would reduce earnings growth from 2027.
- The building plan needs large amounts of new debt and equity. The equity units sold in August 2026 will add new shares by 2029, and higher interest rates raise the cost of new debt.
- Hurricanes and severe storms, such as Hurricane Isaias in October 2026 and a derecho in the Cincinnati area in August 2026, cause large repair costs. Duke must wait for regulators to approve the recovery of these costs.
- Data center demand drives part of the growth plan. Regulators and lawmakers want data centers to pay their own costs, and new rules can change the terms of these contracts.
Balance sheet
- Cash
- $451M
- Debt
- $92.8B
- Net debt
- $92.3B
Cash against debt
debt covered by cashnet debt $92.3B
When the debt is due
Duke funds its utilities with first mortgage bonds, senior notes, term loans, commercial paper and equity. At September 30, 2026, total debt was $92.8 billion: $84.3 billion of long-term debt, $6.12 billion of current maturities and $2.34 billion of notes payable and commercial paper. The current maturities include $1.3 billion of 364-day term loans at Duke Energy Carolinas and Duke Energy Progress. Cash was $451 million. In the first half of 2026, Duke received $2.5 billion from the sale of Piedmont's Tennessee business. In August 2026, it sold $2.0 billion of equity units, which include 4.85% notes due 2032 and 2036 and contracts to buy shares by August 2029. Debt keeps rising because the company invests more each year than its cash flow from operations.
Dividends
- Yield at the current rate
- 3.4% (current annual rate, at today’s price)
- Dividend yield
- 3.3% (last 12 months, at today’s price of $128.77)
- Paid per share
- $4.28 in the last 12 months (4 payments)
- Current annual rate
- $4.34 ($1.085 × 4 a year)
- Payout ratio
- 67% of the last fiscal year’s earnings (the year that ended December 31, 2025)
- Latest ex-dividend date
- August 14, 2026, $1.085 per share
Dividends per share by year
| 2016 | $3.36 | |
|---|---|---|
| 2017 | $3.49 | |
| 2018 | $3.636 | |
| 2019 | $3.746 | |
| 2020 | $3.82 | |
| 2021 | $3.90 | |
| 2022 | $3.98 | |
| 2023 | $4.06 | |
| 2024 | $4.14 | |
| 2025 | $4.22 |
From 2020 to 2025, the dividend grew by about 2.0% a year. From 2015 to 2025, the dividend grew by about 2.7% a year.
Source: company filings and market data, read on November 13, 2026. The ex-dividend date is the first day a buyer no longer gets the next payment.
Questions about Duke Energy
What does Duke Energy do?
Duke Energy is one of the largest US utility companies, based in Charlotte, North Carolina. Its electric utilities serve 8.7 million customers in North Carolina, South Carolina, Florida, Indiana, Ohio and Kentucky, and own 55,700 megawatts of generating capacity. Its market cap is $100B at the current price of $128.77.
When does Duke Energy report earnings next?
This is an estimate: Duke Energy may report on February 5, 2027. It last reported results on November 5, 2026.
Is Duke Energy stock below its intrinsic value?
Duke Energy stock is close to intrinsic value. This is general information, not advice.
What changed recently at Duke Energy?
The latest update is from November 9, 2026. Duke amended its main credit agreement.
What are the main risks for Duke Energy?
The North Carolina Utilities Commission can reject or change the rate case settlements. The building plan needs large amounts of new debt and equity. Hurricanes and severe storms, such as Hurricane Isaias in October 2026 and a derecho in the Cincinnati area in August 2026, cause large repair costs.
How much debt and cash does Duke Energy have?
At September 30, 2026, Duke Energy had $92.8B of debt and $451M of cash.
Does Duke Energy pay a dividend?
Yes. The current annual dividend of Duke Energy is $4.34 per share. That is a dividend yield of 3.4% at the current price of $128.77. In the last 12 months, it paid $4.28 per share (3.3%). The latest ex-dividend date was August 14, 2026.
Similar companies
- AEEAmerenShares: Power and energy, Regulation and courts, Interest rates
- Intrinsic value
- Close to intrinsic value
- Gap
- Can close
- DDominion EnergyShares: Power and energy, Regulation and courts, Interest rates
- Intrinsic value
- Close to intrinsic value
- Gap
- Will probably not close
- ESEversource EnergyShares: Regulation and courts, Interest rates, Power and energy
- Intrinsic value
- Close to intrinsic value
- Gap
- Can close
- EXCExelonShares: Regulation and courts, Interest rates, Power and energy
- Intrinsic value
- Close to intrinsic value
- Gap
- Can close
- PEGPublic Service Enterprise GroupShares: Regulation and courts, Power and energy, Interest rates
- Intrinsic value
- Close to intrinsic value
- Gap
- Can close
Loading your notes…
Read it all? Star DUK or pass, then go on to the next one.