CCIWireless tower real estate investment trust (REIT)
Crown Castle
Not investment advice. Kevin may own this stock. How we value stocks
By Kevin Amado
Updated
- Price
- $89.06
- Analysts view
- Leaning bullish
- Discount category
- Well below intrinsic value
- Pick status
- Research only
- Next earnings
- Earnings Feb 3 · · estimated
- Market cap
- $38B
- Shares of Nov 2, 2026
- Yield at current rate
- 4.8%
- Current annual rate, at the price of Nov 12, 2026
- Dividend yield
- 4.8%
- Last 12 months, at the price of Nov 12, 2026
- P/E (trailing)
- 47.1
- Price of Nov 12, 2026
- EPS (trailing)
- $1.89
- 12 months to Sep 30, 2026
- 52-week range
- $65.32 – $95.07
- To Nov 12, 2026
- Beta
- 0.91
- Vs S&P 500, 5 years monthly, to Oct 30, 2026
- Average volume
- 4.2M
- 3 months, to Nov 12, 2026
Check the numbers:ExchangeGoogle FinanceYahoo FinanceSEC filings
In short
- Thesis
- The market prices Crown Castle as a tower owner with slow growth after the DISH loss and a large debt load, and steady tenant growth with cash from the DISH claim can lift its value.
- Gap
- Slow. Only several years of steady tenant growth and lower interest costs can lift AFFO per share toward the price.
Company guidance: 2026 AFFO $1,955 to $2,005 million ($4.54 to $4.66 per share); adjusted EBITDA $2,690 to $2,740 million (, Q3 2026 results (8-K))
Price history
About
Crown Castle Inc. owns, operates and leases about 40,000 towers in the United States, with the land under many of them, and rents space on them to wireless carriers. It is a real estate investment trust (REIT). About 93% of site rental revenue in the first nine months of 2026 came from T-Mobile, AT&T and Verizon Wireless.
On May 1, 2026, Crown Castle completed the sale of its Fiber and Small Cell businesses, for net cash proceeds of $8.4 billion, and now describes itself as a pure-play US tower company. It used the money to repay debt and to buy back $1.0 billion of its shares. Site rental revenues were $966 million in Q3 2026.
Chris Hillabrant is President and Chief Executive Officer. A REIT pays out most of its taxable income, so this profile uses adjusted funds from operations (AFFO), the company's own measure of recurring cash earnings, and AFFO per share. The pick is the common stock on the NYSE (CCI), in US dollars.
Thesis
The market prices Crown Castle as a tower owner with slow growth after the loss of DISH, and with a large debt load. DISH terminated its lease in January 2026, and Crown Castle no longer counts DISH revenue, so site rental revenues fell 4.5% to $966 million in Q3 2026. Organic growth in site rental billings was 3.5% in the quarter, and the company expects core leasing at the bottom of its $60 million to $70 million range for 2026. But the Fiber sale cut interest costs, and AFFO per share rose 11% to $1.24 in Q3.
For the price to rise, Crown Castle must show that organic growth of about 3% to 4% holds as carriers add equipment, that non-renewals stay below 1% of billings, and that its claim against DISH for more than $3.5 billion brings cash. The Q4 report in February 2027 and its 2027 outlook are the next test. If AFFO per share keeps growing, the gap can close within about two years.
Checkpoints
- Feb 3, 2027 · est.PendingQ4 2026 results and 2027 outlook: AFFO per shareA 2027 outlook for AFFO per share with a midpoint above $4.60 passes; a lower midpoint fails.
- 2027 · est.PendingDISH claim: cash from the terminated leaseA payment or settlement of the remaining DISH lease payments passes; no payment by the end of 2027 fails.
Recent events
- October 21, 2026Crown Castle reported Q3 2026 results and raised its 2026 outlook. AFFO was $530 million ($1.24 per share), up 8% (11% per share). The 2026 midpoint for AFFO is $1,980 million ($4.60 per share) and for adjusted EBITDA $2,715 million, up $25 million. The company bought a residual economic interest in some tower sites and extended the term of a large customer on those sites.
- May 1, 2026Crown Castle completed the sale of its Fiber and Small Cell businesses and received net cash proceeds of $8.4 billion. Its board authorized up to $7.2 billion of debt repayment and a $1.0 billion stock buy-back. Crown Castle bought back about 11 million shares at an average price of $88.65 in Q2.
- January 12, 2026Crown Castle delivered notice that it terminated its master lease with DISH after DISH failed to make payments. It says DISH owes all remaining payments, more than $3.5 billion, and no longer records revenue from the lease from January 1, 2026.
Latest news and filings
- Last earnings
- October 21, 2026 (8-K on sec.gov)
- Next earnings
- Expected about February 3, 2027. The company has not confirmed the date.
- 8-KInvestor disclosureFiled · cci-20261105
- 10-QQuarterly report for the period ended Sep 30, 2026Filed · cci-20260930
- 8-KEarnings release and Investor disclosureFiled · Press release and exhibits
- 8-KChange of directors or officers and Investor disclosureFiled · cci-20260914
- 8-KInvestor disclosureFiled · cci-20260805
- 10-QQuarterly report for the period ended Jun 30, 2026Filed · cci-20260630
- 8-KEarnings release and Investor disclosureFiled · Press release and exhibits
- 8-KShareholder vote resultsFiled · cci-20260520
- 8-KInvestor disclosureFiled · cci-20260520
- 10-QQuarterly report for the period ended Mar 31, 2026Filed · cci-20260331
Risks
- Three carriers pay about 93% of site rental revenue. A merger, a cut in spending or a dispute with one of them would hit revenue. DISH already ended its lease in 2026.
- Debt is large. Net debt was $17,599 million at September 30, 2026, about 6.5 times the 2026 adjusted EBITDA outlook midpoint of $2,715 million. Interest expense was $177 million in Q3.
- The DISH claim may bring little cash. Crown Castle asserts that DISH owes more than $3.5 billion, but the amount it can recover and the timing are not known.
- Refinancing and interest rates. Current maturities of debt and other obligations were $2,238 million at September 30, 2026. About 97% of debt is at fixed rates, with a weighted average maturity of about 7 years, so higher rates affect only new borrowing.
- Land costs. About 90% of tower gross margin comes from towers on land that Crown Castle owns or controls for more than 10 years. Buying out ground leases raises capital spending, and the 2026 outlook for discretionary capex rose by $40 million.
Balance sheet
At September 30, 2026, Crown Castle had total debt and other obligations of $17,796 million. Its net debt, which subtracts cash and restricted cash and excludes unamortized adjustments, was $17,599 million. Current maturities were $2,238 million. About 97% of the debt had fixed rates, and the weighted average maturity was about 7 years. About $3.9 billion was available under the revolving credit facility. In Q3, Crown Castle paid dividends of about $452 million, or $1.0625 per share. Interest expense and amortization of deferred financing costs were $177 million in Q3, and the 2026 outlook is $787 million to $832 million. It had 425,481,189 shares outstanding at November 2, 2026. All amounts are in US dollars.
Dividends
- Yield at the current rate
- 4.8% (current annual rate, at today’s price)
- Dividend yield
- 4.8% (last 12 months, at today’s price of $89.06)
- Paid per share
- $4.252 in the last 12 months (4 payments)
- Current annual rate
- $4.252 ($1.063 × 4 a year)
- Payout ratio
- 471% of the last fiscal year’s earnings (the year that ended December 31, 2025)
- Latest ex-dividend date
- September 15, 2026, $1.063 per share
Dividends per share by year
| 2016 | $3.605 | |
|---|---|---|
| 2017 | $3.90 | |
| 2018 | $4.275 | |
| 2019 | $4.575 | |
| 2020 | $4.93 | |
| 2021 | $5.46 | |
| 2022 | $5.975 | |
| 2023 | $6.26 | |
| 2024 | $6.26 | |
| 2025 | $4.754 |
From 2020 to 2025, the dividend fell by about 0.7% a year. From 2015 to 2025, the dividend grew by about 3.6% a year.
Source: company filings and market data, read on November 13, 2026. The ex-dividend date is the first day a buyer no longer gets the next payment.
Questions about Crown Castle
What does Crown Castle do?
Crown Castle Inc. owns, operates and leases about 40,000 towers in the United States, with the land under many of them, and rents space on them to wireless carriers. It is a real estate investment trust (REIT). Its market cap is $38B at the current price of $89.06.
When does Crown Castle report earnings next?
This is an estimate: Crown Castle may report on February 3, 2027. It last reported results on October 21, 2026.
Is Crown Castle stock below its intrinsic value?
Crown Castle stock is well below intrinsic value. This is general information, not advice.
What changed recently at Crown Castle?
The latest update is from October 21, 2026. Crown Castle reported Q3 2026 results and raised its 2026 outlook.
What are the main risks for Crown Castle?
Three carriers pay about 93% of site rental revenue. Debt is large. The DISH claim may bring little cash.
How much debt and cash does Crown Castle have?
At September 30, 2026, Crown Castle had total debt and other obligations of $17,796 million. This is as of September 30, 2026.
Does Crown Castle pay a dividend?
Yes. The current annual dividend of Crown Castle is $4.252 per share. That is a dividend yield of 4.8% at the current price of $89.06. The latest ex-dividend date was September 15, 2026.
Similar companies
- SBACSBA CommunicationsShares: Interest rates, High debt
- Intrinsic value
- Well below intrinsic value
- Gap
- Slow
- AMTAmerican TowerShares: Interest rates, High debt
- Intrinsic value
- Below intrinsic value
- Gap
- Can close
- CWKCushman & WakefieldShares: High debt, Interest rates
- Intrinsic value
- Close to intrinsic value
- Gap
- Can close
- BXPBXPShares: Interest rates, High debt
- Intrinsic value
- Well below intrinsic value
- Gap
- Slow
- DOCHealthpeak PropertiesShares: Interest rates, High debt
- Intrinsic value
- Well below intrinsic value
- Gap
- Slow
Loading your notes…
Read it all? Star CCI or pass, then go on to the next one.