KRCOffice & life science REIT
Kilroy Realty
Not investment advice. Kevin may own this stock. How we value stocks
By Kevin Amado
Updated
- Price
- $36.22
- Analysts view
- Mixed
- Discount category
- Below intrinsic value
- Pick status
- Research only
- Next earnings
- Earnings Jan 22 · · estimated
- Market cap
- $4.2B
- Shares of Apr 23, 2026
- Yield at current rate
- 6.0%
- Current annual rate, at the price of Nov 12, 2026
- Dividend yield
- 6.0%
- Last 12 months, at the price of Nov 12, 2026
- P/E (trailing)
- 19.8
- Price of Nov 12, 2026
- EPS (trailing)
- $1.83
- 12 months to Mar 31, 2026
- 52-week range
- $27.36 – $43.58
- To Nov 12, 2026
- Beta
- 1.19
- Vs S&P 500, 5 years monthly, to Oct 30, 2026
- Average volume
- 1.4M
- 3 months, to Nov 12, 2026
Check the numbers:ExchangeGoogle FinanceYahoo FinanceSEC filings
In short
- Thesis
- The market prices Kilroy for low occupancy and high debt in West Coast offices, and only higher occupancy, new leases at Kilroy Oyster Point and stable debt over two to three years can close the gap.
- Gap
- Slow. The gap closes only as occupancy and rents in West Coast office markets recover, which takes several years of leasing.
Company guidance: FFO of $3.55 to $3.59 per diluted share for 2026 (, Q3 2026 earnings release (8-K Ex. 99.1))
Price history
About
Kilroy Realty is a real estate investment trust that owns, develops and leases office, life science and mixed-use buildings on the West Coast and in Austin. Its markets are the San Francisco Bay Area, Los Angeles, Seattle, San Diego and Austin. At September 30, 2026, its stabilized portfolio had about 17.1 million square feet, which was 76.9% occupied and 83.0% leased.
It also owns 608 residential units in San Diego. Its tenants include technology, media, life science and professional services companies. Kilroy Oyster Point Phase 2 is a large life science campus in South San Francisco with low occupancy, and the Flower Mart project in San Francisco is a large development site.
Thesis
The market prices Kilroy for weak office and life science demand on the West Coast. Its stabilized portfolio was only 76.9% occupied at September 30, 2026, and the large Kilroy Oyster Point Phase 2 campus was 49% leased and only 7% occupied. Funds from operations per share fell to $0.88 in Q3 2026 from $1.08 a year earlier, and net debt was 7.2 times the company's share of EBITDAre. Investors fear that vacancy stays high, that rents do not recover, and that the company must sell more buildings at low prices to keep its debt in control.
In addition, the Chief Financial Officer left on August 11, 2026. For the gap to close, three things must be true. Leases signed but not yet started must turn into occupancy, so that occupancy rises from the 77.0% to 77.5% average now expected for 2026. At September 30, 2026, leases signed but not yet started were 6.1% of the stabilized portfolio.
Kilroy must lease more space at Kilroy Oyster Point Phase 2, which costs money while it is empty. Kilroy must sell non-core assets at fair prices and keep its debt stable. The Q3 2026 report on October 22, 2026, showed strong leasing of about 815,000 square feet, but occupancy did not rise yet. The 2027 guidance with the Q4 2026 report in early 2027 gives the next evidence.
If these checks pass, the gap can close slowly over two to three years. The main reason it may not close is that office demand in San Francisco and Seattle recovers more slowly than leasing activity now suggests.
Checkpoints
- Oct 22, 2026PassedQ3 2026 earnings: occupancyOccupancy in line with the 76.5% to 78.0% average for 2026 and unchanged guidance pass; lower occupancy or a cut to guidance fails.Outcome: Kilroy now expects average 2026 occupancy of 77.0% to 77.5%, within the earlier range, and it narrowed its guidance to $3.55 to $3.59 with the same midpoint.
- Jan 22, 2027 · est.PendingQ4 2026 results and 2027 guidanceGuidance for higher occupancy in 2027 and new leases at Kilroy Oyster Point Phase 2 pass; lower funds from operations per share without a path to recovery fail.
Recent events
- October 22, 2026Kilroy reported Q3 2026 results. Funds from operations were $0.88 per diluted share, down from $1.08 a year earlier. It signed about 815,000 square feet of leases, one of its highest quarterly totals since 2019. This included a 12-year renewal of about 243,000 square feet with Box at Crossing 900. GAAP and cash rents on second-generation leases rose 30.6% and 9.7%. The stabilized portfolio was 76.9% occupied and 83.0% leased. Kilroy narrowed its 2026 guidance to $3.55 to $3.59 of funds from operations per share, from $3.49 to $3.63. In August, it agreed to sell the land at Kilroy East Village in San Diego for $19.5 million, and it expects the sale to close in Q4 2026.
- August 11, 2026Kilroy said that its Chief Financial Officer, Jeffrey Kuehling, left the company on that day. Eliott Trencher, the Chief Investment Officer and a former Chief Financial Officer, became interim Chief Financial Officer. The company started a search for a new Chief Financial Officer and kept its 2026 guidance.
- July 27, 2026Kilroy reported Q2 2026 results. Funds from operations were $0.92 per diluted share, down from $1.13 a year earlier. It signed about 376,000 square feet of leases, and GAAP and cash rents on second-generation leases rose 21.0% and 6.1%. It kept its 2026 guidance of $3.49 to $3.63 of funds from operations per share. In April, it sold two residential towers in Hollywood for gross proceeds of $202.0 million, and in July it repaid $200 million of notes due October 2026.
Show 1 older eventHide older events
- June 17, 2026Kilroy amended its unsecured credit facilities. The revolving credit facility increased from $1.10 billion to $1.25 billion and now matures on July 31, 2030. The term loan facility increased from $200 million to $250 million and now matures on July 31, 2031.
Latest news and filings
- Last earnings
- October 22, 2026 (8-K on sec.gov)
- Next earnings
- Expected about January 22, 2027. The company has not confirmed the date.
- 10-QQuarterly report for the period ended Sep 30, 2026Filed · krc-20260930
- 8-KEarnings release and Investor disclosureFiled · Press release and exhibits
- 8-KChange of directors or officers and Investor disclosureFiled · Read it on sec.gov
- 10-QQuarterly report for the period ended Jun 30, 2026Filed · krc-20260630
- 8-KEarnings release and Investor disclosureFiled · Press release and exhibits
- 8-KNew material agreement and New debt or financial obligationFiled · krc-20260612
- 8-KChange of directors or officers and Shareholder vote resultsFiled · krc-20260519
- 10-QQuarterly report for the period ended Mar 31, 2026Filed · krc-20260331
- 8-KEarnings release and Investor disclosureFiled · Press release and exhibits
- 8-KChange of directors or officers and Investor disclosureFiled · krc-20260224
Risks
- Occupancy is low. The stabilized portfolio was 76.9% occupied at September 30, 2026. If tenants do not renew, or new leases start late, funds from operations can fall more.
- Debt is high for an office REIT. Net debt was 7.2 times the company's share of EBITDAre at September 30, 2026. If earnings fall, or interest rates stay high when debt matures, Kilroy may have to sell assets at low prices.
- Kilroy Oyster Point Phase 2 and the Flower Mart project tie up capital. The company expects a negative NOI of about $21.0 million from development properties in 2026, and its guidance assumes that it capitalizes interest on the Flower Mart project only through December 2026. If that interest becomes an expense after 2026, funds from operations will be lower.
- The Chief Financial Officer left in August 2026, and the company still searches for a successor. A long search can slow financial decisions.
Balance sheet
- Cash
- $94M
- Debt
- $4.4B
- Net debt
- $4.3B
- Net debt / EBITDA
- 7.2×
- as the company states it
- Credit line
- $1.2B
- undrawn, to July 2030
Cash against debt
debt covered by cashnet debt $4.3B
Leverage: net debt / EBITDA
low, under 2×medium, 2× to 4×high, over 4×
When the debt is due
At September 30, 2026, total debt was $4.41 billion at face value: unsecured debt of $3.82 billion and secured debt of $596 million. Cash was $94 million, and Kilroy had borrowed $40 million under the $1.25 billion revolving credit facility. In July 2026, Kilroy repaid the $200 million of notes due October 2026. Debt due within 12 months includes a $146 million mortgage due December 2026, $175 million of notes due February 2027 and a $75 million mortgage due July 2027. Net debt was 7.2 times the company's share of EBITDAre for the last 12 months, and the fixed charge coverage ratio was 3.0 times in Q3 2026. Kilroy pays a dividend of $0.54 per share each quarter.
Dividends
- Yield at the current rate
- 6.0% (current annual rate, at today’s price)
- Dividend yield
- 6.0% (last 12 months, at today’s price of $36.22)
- Paid per share
- $2.16 in the last 12 months (4 payments)
- Current annual rate
- $2.16 ($0.54 × 4 a year)
- Payout ratio
- 93% of the last fiscal year’s earnings (the year that ended December 31, 2025)
- Latest ex-dividend date
- September 30, 2026, $0.54 per share
Dividends per share by year
| 2016 | $1.10 | |
|---|---|---|
| 2017 | $1.65 | |
| 2018 | $1.79 | |
| 2019 | $1.91 | |
| 2020 | $1.97 | |
| 2021 | $2.04 | |
| 2022 | $2.12 | |
| 2023 | $2.16 | |
| 2024 | $2.16 | |
| 2025 | $2.16 |
From 2020 to 2025, the dividend grew by about 1.9% a year. From 2015 to 2025, the dividend grew by about 4.4% a year.
One-off payments far above the usual dividend are left out of these numbers.
Source: company filings and market data, read on November 13, 2026. The ex-dividend date is the first day a buyer no longer gets the next payment.
Questions about Kilroy Realty
What does Kilroy Realty do?
Kilroy Realty is a real estate investment trust that owns, develops and leases office, life science and mixed-use buildings on the West Coast and in Austin. Its markets are the San Francisco Bay Area, Los Angeles, Seattle, San Diego and Austin. Its market cap is $4.2B at the current price of $36.22.
When does Kilroy Realty report earnings next?
This is an estimate: Kilroy Realty may report on January 22, 2027. It last reported results on October 22, 2026.
Is Kilroy Realty stock below its intrinsic value?
Kilroy Realty stock is below intrinsic value. This is general information, not advice.
What changed recently at Kilroy Realty?
The latest update is from October 22, 2026. Kilroy reported Q3 2026 results.
What are the main risks for Kilroy Realty?
Occupancy is low. Debt is high for an office REIT. Kilroy Oyster Point Phase 2 and the Flower Mart project tie up capital.
How much debt and cash does Kilroy Realty have?
At September 30, 2026, Kilroy Realty had $4.4B of debt and $94M of cash.
Does Kilroy Realty pay a dividend?
Yes. The current annual dividend of Kilroy Realty is $2.16 per share. That is a dividend yield of 6.0% at the current price of $36.22. The latest ex-dividend date was September 30, 2026.
Similar companies
- PNRPentairShares: Interest rates, New management, High debt
- Intrinsic value
- Well below intrinsic value
- Gap
- Can close
- BXPBXPShares: Interest rates, High debt
- Intrinsic value
- Well below intrinsic value
- Gap
- Slow
- SBACSBA CommunicationsShares: Interest rates, High debt
- Intrinsic value
- Well below intrinsic value
- Gap
- Slow
- AMTAmerican TowerShares: Interest rates, High debt
- Intrinsic value
- Below intrinsic value
- Gap
- Can close
- DOCHealthpeak PropertiesShares: Interest rates, High debt
- Intrinsic value
- Well below intrinsic value
- Gap
- Slow
Loading your notes…
Read it all? Star KRC or pass, then go on to the next one.