MRXCapital markets (commodity clearing & brokerage)
Marex Group
Not investment advice. Kevin may own this stock. How we value stocks
By Kevin Amado
Updated
- Price
- $73.93
- Intrinsic value
- Intrinsic value from an AI estimate
- Analysts view
- Bullish
- Discount category
- Close to intrinsic value (AI estimate)
- Pick status
- Research only
- Next earnings
- Earnings Feb 5 · · estimated
- Market cap
- $5.4B
- Shares of Dec 31, 2025
- Yield at current rate
- 0.9%
- Current annual rate, at the price of Nov 12, 2026
- Dividend yield
- 0.8%
- Last 12 months, at the price of Nov 12, 2026
- 52-week range
- $31.19 – $79.11
- To Nov 12, 2026
- Average volume
- 734K
- 3 months, to Nov 12, 2026
Check the numbers:ExchangeGoogle FinanceYahoo FinanceSEC filings
In short
- Thesis
- The market expects Marex to keep most of its record 2026 profit, so the price holds only if profit grows in quarters of normal volatility and the control weaknesses are fixed.
- Gap
- Can close. The Q4 2026 results and the next quarters of normal volatility show within about a year which profit level is the true base.
Price history
About
Marex is a financial services firm for commodity and financial markets. It clears trades on many exchanges, executes orders for clients, makes markets, and sells hedging and structured products. Its clients include commodity producers, consumers and traders, banks, hedge funds and asset managers. Marex earns fees and commissions, trading income, and interest on the cash that clients keep with it as margin.
It has four segments: Clearing, Agency and Execution, Market Making, and Hedging and Investment Solutions. The company started in London and listed on Nasdaq in April 2024. In July 2026 its parent company moved to Bermuda.
Thesis
The market prices Marex above the AI estimate, because it expects Marex to keep most of its record profit of 2026. In the first half of 2026, very high commodity volatility made market making and trading unusually profitable. But Q2 2026 was also a record quarter, and clearing balances, prime services and acquisitions keep adding fee and interest income. The AI estimate gives equal weight to two cases: profit goes back to the 2025 level plus growth, or the first-half 2026 level is the new base.
Trust issues hold the price back. A short seller accused Marex of accounting manipulation in August 2025, and the 2025 annual report showed two material weaknesses in internal control. Falling interest rates also reduce the interest Marex earns on client cash. For the price to hold, adjusted profit must keep growing in quarters with normal volatility, and there must be no large new client default.
The 2026 annual report must also show that the control weaknesses are fixed. If profit falls back toward the 2025 level when volatility eases, the price can fall to the AI estimate or below. The Q3 2026 results on November 5, 2026 showed a record quarter, with adjusted profit before tax up 75%. More evidence arrives with the Q4 2026 results in early 2027, the closing of the Bright Point and Brainchild acquisitions in late 2026 or early 2027, and the 2026 annual report in March 2027.
Over the next three to five quarters, these reports show which of the two cases is correct.
Valuation
AI estimate, checked by Kevin. How it is made
Show the method
The intrinsic value on this page for Marex is an AI estimate from October 8, 2026. It is not an analyst's value. An AI research agent calculated it from Marex's filings. The method is a price-to-earnings multiple on adjusted diluted earnings per share (EPS) for the next 12 months.
It uses two cases, and each case has a weight of 50%. These weights are an assumption. Case 1 assumes that the very high trading income of the first half of 2026 does not continue. It starts from the 2025 adjusted diluted EPS of $3.99, from the Q4 2025 results of March 3, 2026, and adds 10% growth to get $4.39.
Case 2 assumes that the first-half 2026 level is the new base. It starts from adjusted diluted EPS of $5.17 for the 12 months to June 30, 2026. This is $3.13 for the first half of 2026, from the Q2 2026 results of August 12, 2026, plus $2.04 for the second half of 2025 ($3.99 less $1.95 for the first half of 2025). It adds 10% growth to get $5.69.
The growth rate of 10% is an assumption. Both cases use a multiple of 14 times earnings. This multiple is also an assumption. It is about the multiple that a return on equity of 28%, a cost of equity of 11% and long-term growth of 5% give.
The adjusted return on equity was 29.9% in 2025. Case 1 gives about $61.45 per share and Case 2 gives about $79.62 per share. The average of the two cases is about $70.50 per share. Net trading income in the first half of 2026 was $727.1 million, double the $362.4 million of a year earlier, so the profit base is not certain.
The two material weaknesses in internal control and the risk of client defaults add more doubt. The 2025 annual report of March 25, 2026 says that the markets of Marex are highly competitive. It also says that some competitors are banks and brokers with more clients and more money. Marex has access to more than 60 exchanges and over 3,400 active clients.
It is a Category 1 member of the London Metal Exchange (LME), which has only a small number of members. These give some scale. But the report also says that Marex can lose brokers to competitors, and that brokers who leave can take client relationships with them. Thus the switching costs belong partly to the staff, not to the company.
Clients can also clear through other firms or become exchange members. Profit depends much on volatility: net trading income rose to $851.9 million in 2025 from $492.4 million in 2024. The adjusted return on equity of 29.9% in 2025 is high, but the estimate does not count on it lasting. On October 12, 2026, a second check of all inputs against the filings found no errors.
No new results were published after the estimate. From Q2 2026, adjusted EPS deducts the coupon on the 7.70% hybrid notes, about $38.5 million a year before tax. This lowers future adjusted EPS by up to about $0.40 per share a year (an estimate, before any tax relief on the coupon). The estimate does not include this yet, so it can be a little high.
As of
Show 4 sourcesHide sources
- sec.gov /Archives/edgar/data/1997464/000199746426000067/q22026earningsrelease.htm
- sec.gov /Archives/edgar/data/1997464/000199746426000067/a01marexgroupplc-hy26finst.htm
- sec.gov /Archives/edgar/data/1997464/000199746426000008/q42025earningsreleasedoc.htm
- sec.gov /Archives/edgar/data/1997464/000199746426000018/mar-20251231.htm
Checkpoints
- Nov 5, 2026PassedQ3 2026 results with normal volatilityAdjusted profit before tax up 10% or more from Q3 2025 with no large client loss passes; a fall in profit as volatility eases fails.Outcome: Adjusted profit before tax rose 75% to a record $176.1 million, and the credit loss provision of $6.7 million came from portfolio growth, not from a client default.
- Feb 5, 2027 · est.PendingQ4 2026 results and the 2027 growth targetHigher adjusted profit before tax than in Q4 2025 and a kept target of 10% to 20% growth in 2027 pass; a fall in profit or a lower target fails.
- Q1 2027 · est.PendingBright Point and Brainchild acquisitions closeBoth deals close by early 2027 and add client balances without write-downs passes; a delay, a block or a write-down fails.
- Mar 2027 · est.Pending2026 annual report and internal control opinionManagement and the auditor report that both material weaknesses are fixed passes; any remaining weakness or a restatement fails.
Recent events
- November 5, 2026Marex reported Q3 2026 results. Revenue rose 53% to a record $743.2 million, and adjusted profit before tax rose 75% to a record $176.1 million, with a margin of 23.7%. Adjusted basic EPS was $1.75, up from $1.01. Prime revenue doubled to $115 million, and market making revenue more than tripled to $151 million. Marex said that it is confident of its target of 10% to 20% growth in adjusted profit before tax in 2027.
- October 27, 2026Marex appointed Kory Sorenson to its Group Board from November 2, 2026.
- October 13, 2026Marex said it will report Q3 2026 results on November 5, 2026, before the US market opens.
Show 11 older eventsHide older events
- October 7, 2026Marex said that Robert Pickering left the Group Board at the end of his three-year term as Chair. He was Chair from October 2023. John Pietrowicz became Chair. He joined the board in April 2024 and was CFO of CME Group from 2014 to 2023.
- September 9, 2026Marex paid a quarterly dividend of $0.16 per share for Q2 2026, up from $0.15 for Q4 2025.
- August 21, 2026Marex agreed to pay $950,000 to settle a US class action that repeated the claims of the short seller NINGI Research. The plaintiffs asked the court for preliminary approval. The settlement still needs final court approval.
- August 12, 2026Marex reported Q2 2026 results. Revenue was $695.8 million, up 39%. Adjusted profit before tax was $165.9 million, up 56%. On the results call, the CEO said that he is confident that Marex can grow at least in line with the top of its 10% to 20% target range for profit growth. From Q2 2026, adjusted earnings per share deduct the coupon on the new hybrid notes.
- August 10, 2026Marex agreed to buy Brainchild Capital Investments, a Dutch firm that clears and executes power and gas trades. Completion is expected in late 2026 or early 2027. On the same day, the two largest owners from before the listing filed reports that they held no Marex shares at June 30, 2026.
- August 3, 2026Marex completed its purchase of Webb Traders, a European equity derivatives market maker, for an initial payment of EUR 69.9 million.
- July 9, 2026Marex agreed to buy Bright Point International, a Singapore clearing firm with about $800 million of client balances. Completion is expected in late 2026 or early 2027.
- July 1, 2026Marex moved its parent company from England and Wales to Bermuda. The group is no longer under the UK FCA's group capital rules. Its regulated subsidiaries stay under their own regulators.
- June 9, 2026Marex issued $500 million of perpetual hybrid notes at 7.70%. By June 11, it bought back $94.7 million of its $100 million of 13.25% AT1 notes at 109% of their face value.
- May 6, 2026Marex reported Q1 2026 results. Adjusted profit before tax was $152.7 million, up 59%. A natural gas client default in January caused a $33.9 million loss in Clearing.
- March 25, 2026Marex filed its 2025 annual report. Management and the auditor reported two material weaknesses in internal control, in IT access and in balance sheet reconciliations.
Latest news and filings
- Last earnings
- November 5, 2026
- Next earnings
- Expected about February 5, 2027. The company has not confirmed the date.
- 20-FAnnual report for the period ended Dec 31, 2025Filed · mar-20251231
- 20-FAnnual report for the period ended Dec 31, 2024Filed · mar-20241231
Risks
- Profit may fall when commodity volatility returns to normal. In the first half of 2026, trading income was double the level of a year earlier.
- A client can fail to pay margin in a fast market. Marex must then cover the loss, as it did with a $34 million loss in January 2026.
- Marex has two material weaknesses in internal control, and a short seller has accused it of accounting manipulation. A failure to fix the controls, or any restatement, would damage trust.
- Lower interest rates reduce the interest Marex earns on client cash. A 1 percentage point fall in rates cuts this income by about $34 million a year.
- Marex buys several companies each year. A bad purchase or a weak integration could cause losses or write-downs.
- Marex funds itself partly with short-dated structured notes and client cash. In stress, this money can leave quickly.
- After the move to Bermuda, the group capital measure is set by management, not by the UK regulator. A regulator could later require more capital.
Balance sheet
Marex is a broker and clearing firm, so its balance sheet is large compared with its equity. At September 30, 2026, total assets were $45.4 billion, up from $32.7 billion at December 31, 2025, and total equity was $1.97 billion. Of the equity, $1.47 billion belonged to ordinary shareholders, and $495 million was a 7.70% perpetual hybrid note that counts as equity. Most of the assets are matched client positions, such as stock lending, repos and client margin. They are not money that Marex owes for its own use. Debt securities were $7.61 billion at September 30, 2026, up $1.9 billion in 2026 because of a $500 million senior note issue in April 2026 and more structured notes. At June 30, 2026, $4.91 billion of debt securities was structured notes sold to investors, with an average maturity of about 15 months. Many of these notes fall due within 12 months, and Marex sells new notes to replace them. These notes can leave quickly in stress. Short-term borrowings fell to zero at September 30, 2026 from $432 million at June 30, 2026. At June 30, 2026, the corporate debt was $1.59 billion of senior notes, swapped to floating rates, plus EUR 300 million of EMTN notes, and the first bond maturities come in 2028. S&P rates the group BBB- (stable, affirmed in September 2025), and Fitch rates it BBB- (positive outlook since April 2025). Marex had $3.42 billion of available liquid resources at September 30, 2026, including its undrawn $490 million committed credit facility of June 30, 2026, and liquidity headroom of $1.31 billion. Its capital surplus over its internal group requirement was $1.06 billion, a group capital ratio of 274%, and this includes the $500 million hybrid at its principal amount. Since the July 2026 move to Bermuda, management sets the group measure, not the UK regulator. The balance sheet gives room for small acquisitions. But the real limit is the trust of clients and lenders. A large client default or a run on structured notes would use up capital quickly.
As of
Show 4 sourcesHide sources
- sec.gov /Archives/edgar/data/1997464/000199746426000075/q32026earningsrelease.htm
- sec.gov /Archives/edgar/data/1997464/000199746426000067/a01marexgroupplc-hy26finst.htm
- sec.gov /Archives/edgar/data/1997464/000199746426000018/mar-20251231.htm
- finviz.com /news/173296/sp-global-ratings-affirms-bbb-rating-and-stable-outlook-for-marex-group-plc-assigns-first-time-rating-of-bbb-to-marex-capital-markets-inc-mcmi-and-addresses-recent-short-seller-report
Dividends
- Yield at the current rate
- 0.9% (current annual rate, at today’s price)
- Dividend yield
- 0.8% (last 12 months, at today’s price of $73.93)
- Paid per share
- $0.62 in the last 12 months (4 payments)
- Current annual rate
- $0.64 ($0.16 × 4 a year)
- Latest ex-dividend date
- August 24, 2026, $0.16 per share
Dividends per share by year
| 2016 | $0.00 | |
|---|---|---|
| 2017 | $0.00 | |
| 2018 | $0.00 | |
| 2019 | $0.00 | |
| 2020 | $0.00 | |
| 2021 | $0.00 | |
| 2022 | $0.00 | |
| 2023 | $0.00 | |
| 2024 | $0.28 | |
| 2025 | $0.59 |
Source: company filings and market data, read on November 13, 2026. The ex-dividend date is the first day a buyer no longer gets the next payment.
Questions about Marex Group
What does Marex Group do?
Marex is a financial services firm for commodity and financial markets. It clears trades on many exchanges, executes orders for clients, makes markets, and sells hedging and structured products. Its market cap is $5.4B at the current price of $73.93.
When does Marex Group report earnings next?
This is an estimate: Marex Group may report on February 5, 2027. It last reported results on November 5, 2026.
Is Marex Group stock below its intrinsic value?
Marex Group stock is close to intrinsic value. The source of the intrinsic value is: AI estimate. This is general information, not advice.
What changed recently at Marex Group?
The latest update is from November 5, 2026. Marex reported Q3 2026 results.
What are the main risks for Marex Group?
Profit may fall when commodity volatility returns to normal. A client can fail to pay margin in a fast market. Marex has two material weaknesses in internal control, and a short seller has accused it of accounting manipulation.
How much debt and cash does Marex Group have?
Marex is a broker and clearing firm, so its balance sheet is large compared with its equity. This is as of September 30, 2026.
Does Marex Group pay a dividend?
Yes. The current annual dividend of Marex Group is $0.64 per share. That is a dividend yield of 0.9% at the current price of $73.93. In the last 12 months, it paid $0.62 per share (0.8%). The latest ex-dividend date was August 24, 2026.
Similar companies
- HOODRobinhood MarketsShares: Regulation and courts, Interest rates
- Intrinsic value
- Far above intrinsic value
- Gap
- Slow
- AJGArthur J. GallagherShares: Interest rates, Regulation and courts
- Intrinsic value
- Far above intrinsic value
- Gap
- Slow
- NDAQNasdaqShares: Regulation and courts, Interest rates
- Intrinsic value
- Far above intrinsic value
- Gap
- Slow
- BACBank of AmericaShares: Interest rates, Regulation and courts
- Intrinsic value
- Below intrinsic value
- Gap
- Can close
- FICOFICOShares: Regulation and courts, Interest rates
- Intrinsic value
- Close to intrinsic value
- Gap
- Slow
Loading your notes…
Read it all? Star MRX or pass, then go on to the next one.